Isabella Plan, Calusa Country Club: Executive Homes, Ph1t4o Lakewood Ranch, FL, 34211 | $612/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1534 sft

7526 Quinto Dr, Sarasota, FL, 34238

3 Bed
2 Bath
1860 sft

9858 Crystal Isles Cir, Sarasota, FL, 34241

4 Bed
3 Bath
2230 sft

12535 Cara Cara Loop, Bradenton, FL, 34212

3 Bed
2 Bath
2200 sft

5771 Wilena Pl, Sarasota, FL, 34238

Nearby investment properties with comparable prices

5 Bed
4 Bath
2983 sft

9255 Aurelia Ave, Parrish, FL, 34219

2 Bed
2 Bath
1996 sft

Grenada 2 Plan, The Willows, Parrish, FL, 34219

5 Bed
4 Bath
3336 sft

6926 116th Ct E, Palmetto, FL, 34221

3 Bed
3 Bath
2444 sft

17811 Cane Patch Ct, Parrish, FL, 34219

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ph1t4o Lakewood Ranch at Isabella Plan, Calusa Country Club: Executive Homes, Ph1t4o Lakewood Ranch, FL, 34211 offers $4,680/mo rent that, after a $3,000/mo payment, leaves $612/mo cash flow. Total monthly income is $4,680/mo, and annual cash flow is $7,348/yr on $201,677 cash. Return on cash invested measures 23.7% in year one, and rental yield stands at 9.16% at a $612,999 entry. Equity gained on principal adds $3,956/yr while 5% annual appreciation compounds into $169,360 by year five. Five-year ROI records 123.76% and total cumulative return in cash reaches $249,589. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,680/mo property income versus a $3,000/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 34211, Bradenton, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,750 (100%)
Owner Occupied HU	11,166 (59.6%)
Renter Occupied HU	3,768 (20.1%)
Vacant Housing Units	3,816 (20.4%)
Median Home Value	$693,577
Average Home Value	$748,318