Irvington Plan, Sawyer WalkBargersvilleIN46106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bargersville at Irvington Plan, Sawyer Walk, Bargersville, IN, 46106 priced at $380,990 converts $2,538/mo rent into $251/mo cash flow after a $1,865/mo obligation. Total monthly income equals $2,538/mo, and annual cash flow totals $3,009/yr on $126,298 invested. Return on cash invested prints 22.29% in year one, and rental yield reads 7.99% against a $380,990 entry. Equity gained on principal adds $2,458/yr, while 5% annual appreciation compiles into $105,261 by year five. Five-year ROI reaches 115.37% and total cumulative return in cash sums $145,715. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,538/mo property income covering a $1,865/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46106, Bargersville, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,989 (100%) |
| Owner Occupied HU | 3,155 (79.1%) |
| Renter Occupied HU | 661 (16.6%) |
| Vacant Housing Units | 173 ( 4.3%) |
| Median Home Value | $399,938 |
| Average Home Value | $520,540 |
Housing Distribution
Address Breakdown
Residential
3,749
Single Family
3,749
Multi-Family
0
Businesses
165
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • M/I Homes
Mls Name: M/I Homes
Mls Provider:
Mls ID: #N/A