Ironwood II Plan, Rocky Creek Crossing 60s, Fort Worth, TX, 76123 | $897/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Ironwood II Plan, Rocky Creek Crossing 60s, Fort Worth, TX, 76123 | $897/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2554 sft

6916 Deadwood Trl, Fort Worth, TX, 76123

Boxwood III Plan, Rocky Creek Crossing 60s Sales Phase 1

5 Bed
4 Bath
3704 sft

Boxwood III Plan, Rocky Creek Crossing 60s Sales Phase 1, Fort Worth, TX, 76123

Hawthorn II Plan, Rocky Creek Crossing 60s Sales Phase 1

4 Bed
3 Bath
3152 sft

Hawthorn II Plan, Rocky Creek Crossing 60s Sales Phase 1, Fort Worth, TX, 76123

Hemlock II Plan, Rocky Creek Crossing 60s Sales Phase 1

4 Bed
3 Bath
2988 sft

Hemlock II Plan, Rocky Creek Crossing 60s Sales Phase 1, Fort Worth, TX, 76123

Nearby investment properties with comparable prices

4 Bed
3 Bath
2744 sft

Ironwood II Plan, Rocky Creek Crossing, Fort Worth, TX, 76123

4 Bed
3 Bath
3026 sft

Dewberry II Plan, Godley Ranch, Godley, TX, 76044

4 Bed
3 Bath
3026 sft

Dewberry II Plan, Godley Ranch, Godley, TX, 76044

3 Bed
3 Bath
2119 sft

AUSTIN I Plan, Godley Ranch, Godley, TX, 76044

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fort Worth at Ironwood II Plan, Rocky Creek Crossing 60s, Fort Worth, TX, 76123 priced at $410,990 pairs $3,820/mo rent with $897/mo cash flow after a $2,012/mo payment. Total monthly income equals $3,820/mo, and annual cash flow comes to $10,764/yr on $136,243 invested. Return on cash invested is 27.81% in year one, and rental yield stands at 11.15% on a $410,990 basis. Equity gained on principal adds $2,652/yr, and 5% annual appreciation accumulates to $113,549 by year five. Five-year ROI measures 146.41% and total cumulative return in cash reaches $199,474. For financing, Ziffy Mortgage’s DSCR program evaluates $3,820/mo property income against a $2,012/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Ironwood is a versatile 2-story home. With 4-6 bedrooms, 3-4 baths, and thoughtful design, this plan centers around a spacious family room that's perfect for gathering and relaxing. The downstairs primary suite offers a private retreat, while the open floor plan connects seamlessly to a covered patio and cozy front porch for outdoor enjoyment. Head upstairs to discover a game room that's ready for fun, creativity, or relaxation. Need more options? Add an extended covered patio or a quiet study to make it truly yours.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,000 (100%)
Owner Occupied HU	11,766 (73.5%)
Renter Occupied HU	3,326 (20.8%)
Vacant Housing Units	908 ( 5.7%)
Median Home Value	$342,641
Average Home Value	$373,292