Inwood Plan, The WoodlandsHarrahOK73045
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harrah at Inwood Plan, The Woodlands, Harrah, OK, 73045 uses $102,537 cash to close to unlock $4,003/yr annual cash flow and $334/mo monthly cash flow. Total monthly income runs $2,309/mo, and a $1,514/mo payment keeps the spread at $334/mo. Purchase price stands at $309,311, and rental yield measures 8.96% with $2,309/mo rent. Return on cash invested shows 23.81% in year one, and 5% annual appreciation builds toward $85,457 over five years. Five-year ROI reaches 124.05% and total cumulative return in cash records $127,195. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,309/mo property income covering a $1,514/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73045, Harrah, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,082 (100%) |
| Owner Occupied HU | 3,626 (71.3%) |
| Renter Occupied HU | 1,099 (21.6%) |
| Vacant Housing Units | 357 ( 7.0%) |
| Median Home Value | $279,295 |
| Average Home Value | $317,610 |
Housing Distribution
Address Breakdown
Residential
4,808
Single Family
4,776
Multi-Family
32
Businesses
273
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
