Inverness Plan, True Homes Build OYL - Wilmington, Wilmington, NC, 28403 | $181/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1741 sft

Highland Plan, Brook Ridge Lane, Southport, NC, 28461

2 Bed
1 Bath
1032 sft

814 Woodlawn Avenue, Wilmington, NC, 28401

2 Bed
2 Bath
1040 sft

110 Cape Cottage Lane, Wilmington, NC, 28401

2 Bed
1 Bath
736 sft

832 Fanning Street UNIT 0, Wilmington, NC, 28401

Nearby investment properties with comparable prices

3 Bed
2 Bath
1842 sft

Venture Plan, Country Walk, Winnabow, NC, 28479

3 Bed
2 Bath
1385 sft

9308 Long Putt Court, Wilmington, NC, 28412

4 Bed
3 Bath
2152 sft

Lancaster Plan, River Tide Farms, Bolivia, NC, 28422

3 Bed
2 Bath
1752 sft

5342 Meagan Lane NE, Winnabow, NC, 28479

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 21.71% in year one, and rental yield is 7.91% on a $364,000 entry. Equity gained on principal adds $2,349/yr, while 5% annual appreciation builds toward $100,566 over five years. Five-year ROI reaches 112.41% and total cumulative return in cash sums $135,641. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,400/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA