Inverness Plan, Hidden Lakes, Statesville, NC, 28677 | $384/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1433 sft

128 Farmdale Dr, Troutman, NC, 28166

3 Bed
2 Bath
1389 sft

5354 Sherrills Ford Rd, Catawba, NC, 28609

3 Bed
2 Bath
1344 sft

110 Lochshire Ln, Woodleaf, NC, 27054

3 Bed
2 Bath
1439 sft

1005 8th Ave SW, Conover, NC, 28613

Nearby investment properties with comparable prices

4 Bed
3 Bath
1809 sft

6373 Fairfax Ct, Maiden, NC, 28650

3 Bed
2 Bath
1618 sft

Aria Plan, Bristol Terrace, Statesville, NC, 28677

3 Bed
2 Bath
1618 sft

1129 Foxberry Ln #21, Maiden, NC, 28650

3 Bed
3 Bath
1956 sft

141 Wheeler Trl, Statesville, NC, 28625

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Statesville at Inverness Plan, Hidden Lakes, Statesville, NC, 28677 earns $384/mo cash flow from $2,614/mo rent with a $1,791/mo payment. Total monthly income totals $2,614/mo, and annual cash flow totals $4,607/yr on $121,296 capital. ROI tracks 23.71% on current figures, and rental yield reads 8.57% at a $365,900 purchase. Equity gained on principal adds $2,361/yr, and 5% annual appreciation supports $101,091 over five years. Five-year ROI reaches 123.07% and total cumulative return in cash sums $149,282. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,614/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA