Integrity 2280 Plan, Wyndstone EstatesStevensvilleMI49127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stevensville at Integrity 2280 Plan, Wyndstone Estates, Stevensville, MI, 49127 priced at $482,040 pairs $3,608/mo rent with $430/mo cash flow after a $2,359/mo payment. Total monthly income equals $3,608/mo, and annual cash flow comes to $5,154/yr on $159,796 invested. Return on cash invested is 23.13% in year one, and rental yield stands at 8.98% on a $482,040 basis. Equity gained on principal adds $3,111/yr, and 5% annual appreciation accumulates to $133,179 by year five. Five-year ROI measures 120.67% and total cumulative return in cash reaches $192,825. For financing, Ziffy Mortgage’s DSCR program evaluates $3,608/mo property income against a $2,359/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49127, Stevensville, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,035 (100%) |
| Owner Occupied HU | 3,665 (72.8%) |
| Renter Occupied HU | 825 (16.4%) |
| Vacant Housing Units | 545 (10.8%) |
| Median Home Value | $339,340 |
| Average Home Value | $402,919 |
Housing Distribution
Address Breakdown
Residential
4,962
Single Family
4,883
Multi-Family
79
Businesses
409
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mike McGivney • Allen Edwin Homes
Mls Name: Allen Edwin Homes
Mls Provider:
Mls ID: #N/A