Integrity 2085 Plan, White Pine Trails, Cedar Springs, MI, 49319 | $754/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1603 sft

15494 W Kimball Rd, Trufant, MI, 49347

3 Bed
3 Bath
3088 sft

4710 Firefly Dr NE, Grand Rapids, MI, 49525

3 Bed
2 Bath
1421 sft

3925 Miramar Ave NE #NE, Grand Rapids, MI, 49525

3 Bed
2 Bath
1300 sft

5289 Coit Ave NE, Grand Rapids, MI, 49525

Nearby investment properties with comparable prices

2 Bed
1 Bath
1620 sft

River Hills Drive Edgerton Ave #2FVYTZ, Newaygo, MI, 49337

Integrity 1530 Plan, Edgewood Pines North

3 Bed
1 Bath
1526 sft

Integrity 1530 Plan, Edgewood Pines North, Greenville, MI, 48838

Integrity 2061 V8.1a Plan, White Pine Trails

3 Bed
2 Bath
2060 sft

Integrity 2061 V8.1a Plan, White Pine Trails, Cedar Springs, MI, 49319

3 Bed
2 Bath
2060 sft

Integrity 2061 V8.1a Plan, White Pine Trails, Cedar Springs, MI, 49319

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cedar Springs at Integrity 2085 Plan, White Pine Trails, Cedar Springs, MI, 49319 offers a 10.45% rental yield on a $356,685 purchase with $3,106/mo rent. Total monthly income registers $3,106/mo, and a $1,746/mo payment leaves $754/mo available for distribution. Annual cash flow reaches $9,044/yr on $118,241 to close, and return on cash invested stands at 27.56% in year one. Equity gained on principal adds $2,302/yr while 5% annual appreciation supports $98,545 over five years. Portfolio math shows five-year ROI at 144.4% and total cumulative return in cash at $170,737. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,106/mo property income against a $1,746/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49319, Cedar Springs, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,518 (100%)
Owner Occupied HU	5,543 (85.0%)
Renter Occupied HU	749 (11.5%)
Vacant Housing Units	226 ( 3.5%)
Median Home Value	$310,820
Average Home Value	$373,136