Integrity 2080 Plan, ShadybrookDewittMI48820
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dewitt at Integrity 2080 Plan, Shadybrook, Dewitt, MI, 48820 priced at $382,855 converts $3,118/mo rent into $593/mo cash flow after a $1,874/mo obligation. Total monthly income equals $3,118/mo, and annual cash flow totals $7,118/yr on $126,916 invested. Return on cash invested prints 25.52% in year one, and rental yield reads 9.77% against a $382,855 entry. Equity gained on principal adds $2,471/yr, while 5% annual appreciation compiles into $105,776 by year five. Five-year ROI reaches 133.47% and total cumulative return in cash sums $169,401. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,118/mo property income covering a $1,874/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 48820, Dewitt, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,301 (100%) |
| Owner Occupied HU | 5,996 (82.1%) |
| Renter Occupied HU | 1,100 (15.1%) |
| Vacant Housing Units | 205 ( 2.8%) |
| Median Home Value | $350,447 |
| Average Home Value | $373,130 |
Housing Distribution
Address Breakdown
Residential
7,660
Single Family
6,974
Multi-Family
686
Businesses
447
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
