Integrity 1880 Plan, Southpointe TrailsOtsegoMI49078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Otsego at Integrity 1880 Plan, Southpointe Trails, Otsego, MI, 49078 earns $882/mo cash flow from $3,136/mo rent with a $1,673/mo payment. Total monthly income totals $3,136/mo, and annual cash flow totals $10,581/yr on $113,340 capital. ROI tracks 29.24% on current figures, and rental yield reads 11.01% at a $341,900 purchase. Equity gained on principal adds $2,206/yr, and 5% annual appreciation supports $94,461 over five years. Five-year ROI reaches 153.44% and total cumulative return in cash sums $173,907. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,136/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49078, Otsego, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,969 (100%) |
| Owner Occupied HU | 3,182 (80.2%) |
| Renter Occupied HU | 648 (16.3%) |
| Vacant Housing Units | 139 ( 3.5%) |
| Median Home Value | $241,781 |
| Average Home Value | $263,448 |
Housing Distribution
Address Breakdown
Residential
3,801
Single Family
3,726
Multi-Family
75
Businesses
183
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
