Integrity 1610 Plan, Maple Creek Preserve, Swartz Creek, MI, 48473 | $1,409/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
2056 sft

2329 Ross St, Grand Blanc, MI, 48439

3 Bed
3 Bath
2829 sft

9350 Oakmont Dr, Grand Blanc, MI, 48439

2 Bed
2 Bath
1357 sft

5071 Sandalwood Dr, Grand Blanc, MI, 48439

3 Bed
3 Bath
2465 sft

644 Hillside Dr, Corunna, MI, 48817

Nearby investment properties with comparable prices

3 Bed
2 Bath
2537 sft

1254 Heatherwoode Rd, Flint, MI, 48532

4 Bed
3 Bath
2014 sft

ESSEX Plan, Woodside Trails, Mount Morris, MI, 48458

Investment Property+ 1 more

4 Bed
2 Bath
1842 sft

11424 W Corunna Rd, Lennon, MI, 48449

3 Bed
3 Bath
1674 sft

515 Chestnut St, Flushing, MI, 48433

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Swartz Creek at Integrity 1610 Plan, Maple Creek Preserve, Swartz Creek, MI, 48473 with 5% annual appreciation on a $312,045 basis while $3,466/mo rent supports operations. Total monthly income totals $3,466/mo and a $1,527/mo payment preserves $1,409/mo for cash returns. Annual cash flow comes to $16,902/yr on $103,443 deployed, and return on cash invested reaches 36.25% in year one. Equity gained on principal adds $2,014/yr, and five-year appreciation sums $86,212 alongside rental yield of 13.33%. Five-year ROI measures 191.01% and total cumulative return in cash totals $197,581.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,466/mo property income versus a $1,527/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 48473, Swartz Creek, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,182 (100%)
Owner Occupied HU	7,490 (81.6%)
Renter Occupied HU	1,357 (14.8%)
Vacant Housing Units	335 ( 3.6%)
Median Home Value	$226,477
Average Home Value	$241,027