Integrity 1560 Plan, Willowgate Trails, South Bend, IN, 46628 | $637/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1462 sft

3421 Westborough Dr, Mishawaka, IN, 46544

4 Bed
2 Bath
1837 sft

28864 County Road 16, Elkhart, IN, 46516

2 Bed
3 Bath
3064 sft

17930 Bay Hill Dr, South Bend, IN, 46635

3 Bed
2 Bath
1670 sft

60173 S Fir Rd, Mishawaka, IN, 46544

Nearby investment properties with comparable prices

3 Bed
3 Bath
1546 sft

26966 Heather Ln, Elkhart, IN, 46514

3 Bed
3 Bath
2652 sft

1205 Sassafras Ln, Niles, MI, 49120

3 Bed
2 Bath
2040 sft

9319 1st St, Berrien Springs, MI, 49103

4 Bed
2 Bath
1907 sft

109 S O'Keefe St, Cassopolis, MI, 49031

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in South Bend at Integrity 1560 Plan, Willowgate Trails, South Bend, IN, 46628 listed at $343,900 pairs $2,701/mo rent with a $1,683/mo payment to leave $637/mo cash flow. Total monthly income runs $2,701/mo, and annual cash flow reaches $7,642/yr on $114,003 cash to close. Return on cash invested measures 26.61% in year one, and rental yield registers 9.42% at a $343,900 basis. Equity gained on principal adds $2,219/yr, and annual property appreciation at 5% supports $95,013 by year five. Five-year ROI tracks 138.54% and total cumulative return in cash totals $157,939. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,701/mo property income relative to a $1,683/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA