Indio Plan, Pecan Ridge - Select Collection, Fulshear, TX, 77441 | $410/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Indio Plan, Pecan Ridge - Select Collection, Fulshear, TX, 77441 | $410/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Belmore Plan, Pecan Ridge - Select Collection

4 Bed
3 Bath
3080 sft

Belmore Plan, Pecan Ridge - Select Collection, Fulshear, TX, 77441

4 Bed
4 Bath
4069 sft

3814 Westerdale Dr, Weston Lakes, TX, 77441

5 Bed
5 Bath
4307 sft

4703 Oxbow Cir W, Weston Lakes, TX, 77441

4 Bed
3 Bath
2650 sft

32918 Woodlake Dr, Weston Lakes, TX, 77441

Nearby investment properties with comparable prices

3 Bed
3 Bath
2551 sft

32602 Wingfoot Cir, Weston Lakes, TX, 77441

4 Bed
3 Bath
2850 sft

30147 Gold Finch Pl S, Fulshear, TX, 77441

4 Bed
3 Bath
2589 sft

190 Bradey Ln, East Bernard, TX, 77435

4 Bed
3 Bath
2634 sft

33218 Worthing Ln, Weston Lakes, TX, 77441

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,044/mo, and annual cash flow reaches $4,923/yr on $168,117 cash to close. Return on cash invested measures 22.99% in year one, and rental yield registers 9.5% at a $510,995 basis. Equity gained on principal adds $3,297/yr, and annual property appreciation at 5% supports $141,179 by year five. Five-year ROI tracks 120.57% and total cumulative return in cash totals $202,696. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,044/mo property income relative to a $2,501/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Indio s distinctive extended foyer hallway with tray ceilings flows into the expansive great room and views to the desirable covered patio beyond. The beautifully designed kitchen features an oversized center island with breakfast bar, large walk-in pantry, and ample counter and cabinet space. The casual dining area opens to the spacious covered patio and rear yard. A cathedral ceiling and palatial walk-in closet adorn the magnificent primary bedroom suite along with a splendid primary bath with dual vanities, a large soaking tub, luxe shower, linen storage, and private water closet. Three additional bedrooms, one with private bath and two with shared hall bath, all feature sizable closets. Additional highlights include a generously sized office with cathedral ceiling, large media room, convenient everyday entry off the garage, centrally located laundry, and additional storage.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,108 (100%)
Owner Occupied HU	11,017 (84.0%)
Renter Occupied HU	1,238 ( 9.4%)
Vacant Housing Units	853 ( 6.5%)
Median Home Value	$590,317
Average Home Value	$618,723