Indigo Plan, El EdenLaredoTX78046
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Laredo at Indigo Plan, El Eden, Laredo, TX, 78046 uses $75,910 cash to close to unlock $5,597/yr annual cash flow and $466/mo monthly cash flow. Total monthly income runs $2,095/mo, and a $1,121/mo payment keeps the spread at $466/mo. Purchase price stands at $228,990, and rental yield measures 10.98% with $2,095/mo rent. Return on cash invested shows 27.28% in year one, and 5% annual appreciation builds toward $63,266 over five years. Five-year ROI reaches 143.62% and total cumulative return in cash records $109,022. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,095/mo property income covering a $1,121/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78046, Laredo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,355 (100%) |
| Owner Occupied HU | 15,390 (72.1%) |
| Renter Occupied HU | 4,715 (22.1%) |
| Vacant Housing Units | 1,250 ( 5.9%) |
| Median Home Value | $167,576 |
| Average Home Value | $197,620 |
Housing Distribution
Address Breakdown
Residential
21,533
Single Family
20,950
Multi-Family
583
Businesses
426
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices