Idlewood Plan, Prairie View : Cottage CollectionEnnisTX75119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ennis at Idlewood Plan, Prairie View: Cottage Collection, Ennis, TX, 75119 uses $87,516 cash to close to unlock $4,114/yr annual cash flow and $343/mo monthly cash flow. Total monthly income runs $2,220/mo, and a $1,292/mo payment keeps the spread at $343/mo. Purchase price stands at $263,999, and rental yield measures 10.09% with $2,220/mo rent. Return on cash invested shows 24.61% in year one, and 5% annual appreciation builds toward $72,938 over five years. Five-year ROI reaches 129.26% and total cumulative return in cash records $113,125. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,220/mo property income covering a $1,292/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75119, Ennis, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,156 (100%) |
| Owner Occupied HU | 6,955 (62.3%) |
| Renter Occupied HU | 3,633 (32.6%) |
| Vacant Housing Units | 568 ( 5.1%) |
| Median Home Value | $283,970 |
| Average Home Value | $318,336 |
Housing Distribution
Address Breakdown
Residential
11,994
Single Family
10,557
Multi-Family
1,437
Businesses
767
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
