Icon 270 Plan, De Young Summit at The PreserveFriantCA93626
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Friant at Icon 270 Plan, De Young Summit at The Preserve, Friant, CA, 93626 generates $4,061/mo in rent and, after a $3,113/mo payment, leaves $127/mo in cash flow. Total monthly income is $4,061/mo, and annual cash flow is $1,518/yr on $209,241 invested. Return on cash invested sits at 20.79% in year one, and rental yield is 7.66% on a $635,990 entry. Equity gained on principal adds $4,104/yr, while 5% annual appreciation builds toward $175,712 over five years. Five-year ROI reaches 107.51% and total cumulative return in cash sums $224,959. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,061/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93626, Friant, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 927 (100%) |
| Owner Occupied HU | 739 (79.7%) |
| Renter Occupied HU | 73 ( 7.9%) |
| Vacant Housing Units | 115 (12.4%) |
| Median Home Value | $635,689 |
| Average Home Value | $694,120 |
Housing Distribution
Address Breakdown
Residential
635
Single Family
635
Multi-Family
0
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • De Young Properties
Mls Name: DeYoung Properties
Mls Provider:
Mls ID: #N/A