Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Round Rock at Icnp 278 Flat Car Ct, Round Rock, TX, 78664 priced at $820,335 converts $2,279/mo rent into after a $4,015/mo obligation. Total monthly income equals $2,279/mo. Return on cash invested prints 4.26% in year one, and rental yield reads 3.33% against a $820,335 entry. Equity gained on principal adds $5,293/yr, while 5% annual appreciation compiles into $226,643 by year five. Five-year ROI reaches 20.09% and total cumulative return in cash sums $54,224. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,279/mo property income covering a $4,015/mo payment, not borrower’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78664, Round Rock, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,462 (100%) |
| Owner Occupied HU | 12,383 (50.6%) |
| Renter Occupied HU | 10,926 (44.7%) |
| Vacant Housing Units | 1,153 ( 4.7%) |
| Median Home Value | $418,100 |
| Average Home Value | $502,502 |
Residential
23,575
Single Family
16,820
Multi-Family
6,755
Businesses
1,847
Date | Event | Price |
|---|---|---|
| 2025-08-06 | Listed for sale | $820,335 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • InTown Homes
Mls Name: InTown Homes
Mls ID: #N/A
