Ibis Plan, Elena Trails, Maricopa, AZ, 85138 | $604/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1572 sft

22743 N Diamond Dr, Maricopa, AZ, 85138

3 Bed
2 Bath
2099 sft

40618 W Somers Dr, Maricopa, AZ, 85138

3 Bed
2 Bath
1568 sft

37098 W Prado St, Maricopa, AZ, 85138

3 Bed
2 Bath
1971 sft

Plan 6 Plan, The Trails at Tortosa, Maricopa, AZ, 85138

Nearby investment properties with comparable prices

3 Bed
2 Bath
1330 sft

34843 W Lucca Dr, Maricopa, AZ, 85138

Isley Plan, The Preserve at Province II 55+/Active Adult

2 Bed
2 Bath
1503 sft

Isley Plan, The Preserve at Province II 55+/Active Adult, Maricopa, AZ, 85138

3 Bed
2 Bath
1330 sft

34870 W Lucca Dr, Maricopa, AZ, 85138

3 Bed
2 Bath
1874 sft

37469 W San Sisto Ave, Maricopa, AZ, 85318

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Maricopa at Ibis Plan, Elena Trails, Maricopa, AZ, 85138 with 5% annual appreciation on a $371,990 basis while $2,803/mo rent supports operations. Total monthly income totals $2,803/mo and a $1,821/mo payment preserves $604/mo for cash returns. Annual cash flow comes to $7,246/yr on $123,315 deployed, and return on cash invested reaches 25.78% in year one. Equity gained on principal adds $2,400/yr, and five-year appreciation sums $102,774 alongside rental yield of 9.04%. Five-year ROI measures 133.99% and total cumulative return in cash totals $165,234.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,803/mo property income versus a $1,821/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA