IAN Plan, Neabsco Commons, Woodbridge, VA, 22191 | $463/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

IAN Plan, Neabsco Commons, Woodbridge, VA, 22191 | $463/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2404 sft

12 Lamplighter Ln, Stafford, VA, 22554

3 Bed
3 Bath
1803 sft

116 Hilda Dr, Stafford, VA, 22556

3 Bed
3 Bath
2895 sft

944 Basswood Dr, Stafford, VA, 22554

4 Bed
2 Bath
2150 sft

14511 Antler Rd, Fredericksburg, VA, 22407

Nearby investment properties with comparable prices

5 Bed
4 Bath
3532 sft

2026 Farragut Dr, Stafford, VA, 22554

4 Bed
5 Bath
2267 sft

4606 Potomac Highlands Cir, Triangle, VA, 22172

3 Bed
2 Bath
1772 sft

2018 Buoy Dr, Stafford, VA, 22554

3 Bed
2 Bath
2424 sft

3634 Briarwood Dr, Dumfries, VA, 22026

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Woodbridge at IAN Plan, Neabsco Commons, Woodbridge, VA, 22191 offers a 8.31% rental yield on a $487,900 purchase with $3,380/mo rent. Total monthly income registers $3,380/mo, and a $2,388/mo payment leaves $463/mo available for distribution. Annual cash flow reaches $5,561/yr on $161,739 to close, and return on cash invested stands at 23.35% in year one. Equity gained on principal adds $3,148/yr while 5% annual appreciation supports $134,798 over five years. Portfolio math shows five-year ROI at 121.01% and total cumulative return in cash at $195,721. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,380/mo property income against a $2,388/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Ian urban style townhome is the epitome of contemporary living. This thoughtfully designed plan seamlessly blends modern aesthetics with functionality, offering a perfect retreat for those seeking a low maintenance metropolitan lifestyle. As you approach, you will immediately notice the convenience of the one car garage providing secure parking. The main floor offers an open family room, kitchen, and dining area creating a harmonious space for both entertaining and everyday living. Upstairs, you will find generously sized bedrooms including a luxurious owner's suite with a spa bath, huge closet and a private outdoor terrace. The second floor laundry room is an added convenience. Experience urban living at its finest in this exceptional townhome.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22191, Woodbridge, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	26,248 (100%)
Owner Occupied HU	14,469 (55.1%)
Renter Occupied HU	10,876 (41.4%)
Vacant Housing Units	903 ( 3.4%)
Median Home Value	$476,309
Average Home Value	$547,997