Hyde Plan, Oakwood EstatesWallerTX77484
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waller at Hyde Plan, Oakwood Estates, Waller, TX, 77484 uses $119,502 cash to close to unlock $8,279/yr annual cash flow and $690/mo monthly cash flow. Total monthly income runs $3,253/mo, and a $1,764/mo payment keeps the spread at $690/mo. Purchase price stands at $360,490, and rental yield measures 10.83% with $3,253/mo rent. Return on cash invested shows 26.84% in year one, and 5% annual appreciation builds toward $99,597 over five years. Five-year ROI reaches 141.2% and total cumulative return in cash records $168,739. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,253/mo property income covering a $1,764/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77484, Waller, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,554 (100%) |
| Owner Occupied HU | 3,507 (63.1%) |
| Renter Occupied HU | 1,528 (27.5%) |
| Vacant Housing Units | 519 ( 9.3%) |
| Median Home Value | $338,828 |
| Average Home Value | $419,791 |
Housing Distribution
Address Breakdown
Residential
5,374
Single Family
4,936
Multi-Family
438
Businesses
511
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
