HUNTSVILLE Plan, Sculptor's Park, Springtown, TX, 76082 | $628/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

HUNTSVILLE Plan, Sculptor's Park, Springtown, TX, 76082 | $628/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1826 sft

254 Legacy Blvd, Weatherford, TX, 76085

4 Bed
3 Bath
2555 sft

713 Fannin St, Millsap, TX, 76066

4 Bed
2 Bath
2054 sft

2513 Hadley St, Weatherford, TX, 76087

3 Bed
2 Bath
2182 sft

2978 Harwell Lake Rd, Weatherford, TX, 76088

Nearby investment properties with comparable prices

3 Bed
2 Bath
1321 sft

106 Marys Ln, Weatherford, TX, 76086

3 Bed
2 Bath
1740 sft

2213 Kaitlyn Dr, Weatherford, TX, 76087

3 Bed
2 Bath
1807 sft

108 Camelot Dr, Weatherford, TX, 76086

2 Bed
2 Bath
1000 sft

2001 Hoopers Ct, Weatherford, TX, 76085

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Springtown at HUNTSVILLE Plan, Sculptor's Park, Springtown, TX, 76082 offers $2,918/mo rent that, after a $1,576/mo payment, leaves $628/mo cash flow. Total monthly income is $2,918/mo, and annual cash flow is $7,539/yr on $106,740 cash. Return on cash invested measures 26.97% in year one, and rental yield stands at 10.87% at a $321,990 entry. Equity gained on principal adds $2,078/yr while 5% annual appreciation compounds into $88,960 by year five. Five-year ROI records 141.95% and total cumulative return in cash reaches $151,516. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,918/mo property income versus a $1,576/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Huntsville is a single story home that offers 4 bedrooms, 2 bathrooms and approx 1,819 sq. ft. of living space. As you enter the foyer, you'll pass two secondary bedrooms with the spacious secondary bathroom shared between them. A short hallway off the foyer leads to the utility room and the fourth secondary bedroom.. The foyer leads to a grand, open-concept living room, kitchen, and dining room. The kitchen features stainless steel appliances with gas cooking range, granite countertops, a corner walk-in pantry, and a large kitchen island overlooking the living room. A large covered patio is located off the dining room, perfect for entertaining. The private main bedroom suite is located off the dining room and features a huge walk-in closet, separate water closet and a large walk-in shower with ceramic tile surround. Additional features include: tankless water heater; Ceramic tile flooring at Entry, Hallways (per plan), Kitchen/Breakfast, Utility and Bathrooms; and, full yard sod, landscaping and irrigation. The Huntsville includes our HOME IS CONNECTED base package. Using one central hub that talks to all the devices in your home, you can control the lights, thermostat and locks, all from your cellular device. Photos shown here may not depict the specified home and features and are included for illustration purposes only. Elevations, exterior/ interior colors, options, available upgrades, and standard features will vary in each community and may change without not

Neighborhood Data

Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,102 (100%)
Owner Occupied HU	7,143 (78.5%)
Renter Occupied HU	1,423 (15.6%)
Vacant Housing Units	536 ( 5.9%)
Median Home Value	$347,703
Average Home Value	$447,119