Hummingbird Plan, Harvest - Meadows Collection, Queen Creek, AZ, 85142 | $490/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2121 sft

7769 S Reseda St, Gilbert, AZ, 85298

2 Bed
2 Bath
1929 sft

93 E Santa Lucia Ln, Queen Creek, AZ, 85140

4 Bed
3 Bath
2054 sft

352 E Las Perlas Ln, San Tan Valley, AZ, 85140

4 Bed
3 Bath
2451 sft

3634 N Desert Oasis, Mesa, AZ, 85207

Nearby investment properties with comparable prices

$ 509,995

ROI

Cash Flow/m

4 Bed
3 Bath
1960 sft

12538 E Pivot Peak, Gold Canyon, AZ, 85118

4 Bed
2 Bath
1997 sft

4940 E Hobart St, Mesa, AZ, 85205

3 Bed
2 Bath
2003 sft

5354 E Ellis St, Mesa, AZ, 85205

4 Bed
3 Bath
1774 sft

6461 E Jensen St, Mesa, AZ, 85205

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,037/mo, and annual cash flow reaches $5,880/yr on $197,397 cash to close. Return on cash invested measures 23.04% in year one, and rental yield registers 8.07% at a $599,990 basis. Equity gained on principal adds $3,872/yr, and annual property appreciation at 5% supports $165,766 by year five. Five-year ROI tracks 119.25% and total cumulative return in cash totals $235,401. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,037/mo property income relative to a $2,937/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA