Terra Vista Boulevard Oszeth #OszethBoydTX76023
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Boyd at Terra Vista Boulevard Oszeth #Oszeth, Boyd, TX, 76023 with 5% annual appreciation on a $425,100 basis while $3,377/mo rent supports operations. Total monthly income totals $3,377/mo and a $2,081/mo payment preserves $354/mo for cash returns. Annual cash flow comes to $4,244/yr on $140,921 deployed, and return on cash invested reaches 22.92% in year one. Equity gained on principal adds $2,743/yr, and five-year appreciation sums $117,447 alongside rental yield of 9.53%. Five-year ROI measures 120.2% and total cumulative return in cash totals $169,392.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,377/mo property income versus a $2,081/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76023, Boyd, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,299 (100%) |
| Owner Occupied HU | 2,496 (75.7%) |
| Renter Occupied HU | 604 (18.3%) |
| Vacant Housing Units | 199 ( 6.0%) |
| Median Home Value | $354,418 |
| Average Home Value | $453,359 |
Housing Distribution
Address Breakdown
Residential
2,978
Single Family
2,978
Multi-Family
0
Businesses
261
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices