Hudson Plan, Mount Olive Grove SinglesBudd LakeNJ07828








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Budd Lake at Hudson Plan, Mount Olive Grove Singles, Budd Lake, NJ, 07828 priced at $779,990 pairs $5,812/mo rent with $252/mo cash flow after a $3,818/mo payment. Total monthly income equals $5,812/mo, and annual cash flow comes to $3,024/yr on $256,617 invested. Return on cash invested is 21.24% in year one, and rental yield stands at 8.94% on a $779,990 basis. Equity gained on principal adds $5,033/yr, and 5% annual appreciation accumulates to $215,497 by year five. Five-year ROI measures 111.19% and total cumulative return in cash reaches $285,337. For financing, Ziffy Mortgage’s DSCR program evaluates $5,812/mo property income against a $3,818/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07828, Budd Lake, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,290 (100%) |
| Owner Occupied HU | 3,117 (49.6%) |
| Renter Occupied HU | 2,929 (46.6%) |
| Vacant Housing Units | 244 ( 3.9%) |
| Median Home Value | $530,689 |
| Average Home Value | $558,836 |
Housing Distribution
Address Breakdown
Residential
5,820
Single Family
5,820
Multi-Family
0
Businesses
290
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: N/A • Ryan Homes
Mls Name: Ryan Homes
Mls Provider:
Mls ID: #N/A








