Hudson Plan, Mission RanchOverland ParkKS66224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Overland Park at Hudson Plan, Mission Ranch, Overland Park, KS, 66224 offers a 8.32% rental yield on a $642,000 purchase with $4,453/mo rent. Total monthly income registers $4,453/mo, and a $3,142/mo payment leaves $182/mo available for distribution. Annual cash flow reaches $2,186/yr on $211,218 to close, and return on cash invested stands at 21.1% in year one. Equity gained on principal adds $4,143/yr while 5% annual appreciation supports $177,373 over five years. Portfolio math shows five-year ROI at 109.8% and total cumulative return in cash at $231,910. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,453/mo property income against a $3,142/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66224, Shawnee Mission, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,295 (100%) |
| Owner Occupied HU | 4,236 (80.0%) |
| Renter Occupied HU | 742 (14.0%) |
| Vacant Housing Units | 317 ( 6.0%) |
| Median Home Value | $667,796 |
| Average Home Value | $754,644 |
Housing Distribution
Address Breakdown
Residential
5,210
Single Family
4,602
Multi-Family
608
Businesses
199
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Rodrock Development
Mls Name: Rodrock Development
Mls ID: #N/A