Hudson Plan, Highland VillageGeorgetownTX78633
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Georgetown at Hudson Plan, Highland Village, Georgetown, TX, 78633 priced at $499,990 pairs $3,961/mo rent with $406/mo cash flow after a $2,447/mo payment. Total monthly income equals $3,961/mo, and annual cash flow comes to $4,868/yr on $165,747 invested. Return on cash invested is 22.85% in year one, and rental yield stands at 9.51% on a $499,990 basis. Equity gained on principal adds $3,226/yr, and 5% annual appreciation accumulates to $138,138 by year five. Five-year ROI measures 119.8% and total cumulative return in cash reaches $198,569. For financing, Ziffy Mortgage’s DSCR program evaluates $3,961/mo property income against a $2,447/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Chesmar Homes Austin
Mls Name: Chesmar Homes
Mls ID: #N/A