Hudson Plan, Gun CreekGrand IslandNY14072
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Grand Island at Hudson Plan, Gun Creek, Grand Island, NY, 14072 offers $4,468/mo rent that, after a $2,477/mo payment, leaves $1,089/mo cash flow. Total monthly income is $4,468/mo, and annual cash flow is $13,064/yr on $166,471 cash. Return on cash invested measures 27.91% in year one, and rental yield stands at 10.6% at a $505,990 entry. Equity gained on principal adds $3,265/yr while 5% annual appreciation compounds into $139,796 by year five. Five-year ROI records 146.35% and total cumulative return in cash reaches $243,628. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,468/mo property income versus a $2,477/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14072, Grand Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,299 (100%) |
| Owner Occupied HU | 6,952 (74.8%) |
| Renter Occupied HU | 1,903 (20.5%) |
| Vacant Housing Units | 444 ( 4.8%) |
| Median Home Value | $347,929 |
| Average Home Value | $374,130 |
Housing Distribution
Address Breakdown
Residential
9,046
Single Family
8,081
Multi-Family
965
Businesses
513
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ryan Homes
Mls Name: Ryan Homes
Mls Provider:
Mls ID: #N/A