Hudson Plan, Derby MeadowsPleasant ViewTN37146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pleasant View at Hudson Plan, Derby Meadows, Pleasant View, TN, 37146 priced at $426,990 pairs $3,000/mo rent with $444/mo cash flow after a $2,090/mo payment. Total monthly income equals $3,000/mo, and annual cash flow comes to $5,326/yr on $141,547 invested. Return on cash invested is 23.67% in year one, and rental yield stands at 8.43% on a $426,990 basis. Equity gained on principal adds $2,755/yr, and 5% annual appreciation accumulates to $117,969 by year five. Five-year ROI measures 122.75% and total cumulative return in cash reaches $173,754. For financing, Ziffy Mortgage’s DSCR program evaluates $3,000/mo property income against a $2,090/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37146, Pleasant View, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,409 (100%) |
| Owner Occupied HU | 2,842 (83.4%) |
| Renter Occupied HU | 371 (10.9%) |
| Vacant Housing Units | 196 ( 5.7%) |
| Median Home Value | $370,035 |
| Average Home Value | $409,058 |
Housing Distribution
Address Breakdown
Residential
3,199
Single Family
3,199
Multi-Family
0
Businesses
335
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ryan Homes
Mls Name: Ryan Homes
Mls Provider:
Mls ID: #N/A