Hudson Plan, Cottage GreenMonroeNC28112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Monroe at Hudson Plan, Cottage Green, Monroe, NC, 28112 with 5% annual appreciation on a $403,990 basis while $3,179/mo rent supports operations. Total monthly income totals $3,179/mo and a $1,977/mo payment preserves $717/mo for cash returns. Annual cash flow comes to $8,607/yr on $133,923 deployed, and return on cash invested reaches 26.34% in year one. Equity gained on principal adds $2,607/yr, and five-year appreciation sums $111,615 alongside rental yield of 9.44%. Five-year ROI measures 137.2% and total cumulative return in cash totals $183,741.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,179/mo property income versus a $1,977/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28112, Monroe, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,383 (100%) |
| Owner Occupied HU | 8,046 (70.7%) |
| Renter Occupied HU | 2,743 (24.1%) |
| Vacant Housing Units | 594 ( 5.2%) |
| Median Home Value | $359,879 |
| Average Home Value | $454,375 |
Housing Distribution
Address Breakdown
Residential
10,771
Single Family
10,763
Multi-Family
8
Businesses
626
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ryan Homes
Mls Name: Ryan Homes
Mls Provider:
Mls ID: #N/A