Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kyle at Hudson II Plan, Waterstone: Highlands Collections, Kyle, TX, 78640 at $409,990 posts ROI 23.24% with $377/mo cash flow from $3,293/mo rent. Total monthly income equals $3,293/mo, and annual cash flow records $4,526/yr on $135,912 to close. Return on cash invested measures 23.24% and rental yield reads 9.64% at the current $409,990. Equity gained on principal adds $2,646/yr, and 5% annual appreciation supports $113,273 by year five. Five-year ROI prints 121.94% and total cumulative return in cash totals $165,728.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,293/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-11-23 | Price change | $409,990 |
| 2025-11-18 | Price change | $419,990 |
| 2024-12-21 | Price change | $429,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A
