Hudson II Plan, Plum Creek : Highlands Collection,Kyle,TX,78640

Investment Highlights

Investment property for sale in Kyle at Hudson II Plan, Plum Creek: Highlands Collection, Kyle, TX, 78640 offers a 8.62% rental yield on a $484,990 purchase with $3,485/mo rent. Total monthly income registers $3,485/mo, and a $2,374/mo payment leaves $36/mo available for distribution. Annual cash flow reaches $431/yr on $160,774 to close, and return on cash invested stands at 20.18% in year one. Equity gained on principal adds $3,130/yr while 5% annual appreciation supports $133,994 over five years. Portfolio math shows five-year ROI at 105.48% and total cumulative return in cash at $169,583. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,485/mo property income against a $2,374/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.