Hudson II Plan, Plum Creek: Highlands Collection, Kyle, TX, 78640 | $36/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Hudson II Plan, Plum Creek: Highlands Collection, Kyle, TX, 78640 | $36/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2090 sft

101 Arrowhead Pass, Wimberley, TX, 78676

4 Bed
3 Bath
3001 sft

268 Rieber Rd, Kyle, TX, 78640

4 Bed
4 Bath
2817 sft

914 Dust Devil, New Braunfels, TX, 78130

4 Bed
4 Bath
2870 sft

208 Wood Thrush Run, Kyle, TX, 78640

Nearby investment properties with comparable prices

Claiborne Plan, Plum Creek North : Highlands Collection

5 Bed
3 Bath
2897 sft

Claiborne Plan, Plum Creek North : Highlands Collection, Kyle, TX, 78640

4 Bed
4 Bath
2713 sft

Hamilton Plan, 6 Creeks, Kyle, TX, 78640

4 Bed
3 Bath
2545 sft

Granbury Plan, Mayfair, New Braunfels, TX, 78130

3 Bed
3 Bath
2217 sft

224 Horseherb Way, San Marcos, TX, 78666

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kyle at Hudson II Plan, Plum Creek: Highlands Collection, Kyle, TX, 78640 offers a 8.62% rental yield on a $484,990 purchase with $3,485/mo rent. Total monthly income registers $3,485/mo, and a $2,374/mo payment leaves $36/mo available for distribution. Annual cash flow reaches $431/yr on $160,774 to close, and return on cash invested stands at 20.18% in year one. Equity gained on principal adds $3,130/yr while 5% annual appreciation supports $133,994 over five years. Portfolio math shows five-year ROI at 105.48% and total cumulative return in cash at $169,583. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,485/mo property income against a $2,374/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This two-story Next Gen home design is great for large families. The first floor includes an attached private suite with its own separate entrance, living room, bedroom, bathroom and kitchenette. In the main home is an open living area and an owner's suite. Upstairs are three bedrooms and a versatile game room that is great for kids and teenagers.