Howard Plan, BriarwoodElginTX78621
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Elgin at Howard Plan, Briarwood, Elgin, TX, 78621 offers $2,977/mo rent that, after a $1,742/mo payment, leaves $350/mo cash flow. Total monthly income is $2,977/mo, and annual cash flow is $4,199/yr on $118,011 cash. Return on cash invested measures 23.47% in year one, and rental yield stands at 10.04% at a $355,990 entry. Equity gained on principal adds $2,297/yr while 5% annual appreciation compounds into $98,353 by year five. Five-year ROI records 123.48% and total cumulative return in cash reaches $145,714. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,977/mo property income versus a $1,742/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$96 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78621, Elgin, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,834 (100%) |
| Owner Occupied HU | 9,052 (76.5%) |
| Renter Occupied HU | 2,160 (18.3%) |
| Vacant Housing Units | 622 ( 5.3%) |
| Median Home Value | $357,342 |
| Average Home Value | $417,153 |
Housing Distribution
Address Breakdown
Residential
11,094
Single Family
10,748
Multi-Family
346
Businesses
658
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
