Houston Plan, Sienna Townhomes at Parkway Place Sales Phase 2Missouri CityTX77459
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Missouri City at Houston Plan, Sienna Townhomes at Parkway Place Sales Phase 2, Missouri City, TX, 77459 earns $724/mo cash flow from $2,896/mo rent with a $1,495/mo payment. Total monthly income totals $2,896/mo, and annual cash flow totals $8,686/yr on $101,270 capital. ROI tracks 28.49% on current figures, and rental yield reads 11.38% at a $305,490 purchase. Equity gained on principal adds $1,971/yr, and 5% annual appreciation supports $84,401 over five years. Five-year ROI reaches 150.03% and total cumulative return in cash sums $151,939. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,896/mo property income instead of your personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77459, Missouri City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,944 (100%) |
| Owner Occupied HU | 26,467 (80.3%) |
| Renter Occupied HU | 5,147 (15.6%) |
| Vacant Housing Units | 1,330 ( 4.0%) |
| Median Home Value | $397,528 |
| Average Home Value | $448,031 |
Housing Distribution
Address Breakdown
Residential
31,456
Single Family
29,313
Multi-Family
2,143
Businesses
1,689
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: HistoryMaker Houston • HistoryMaker Homes
Mls Name: HistoryMaker Homes
Mls Provider:
Mls ID: #N/A