Hoover Plan, Pavilion Park, West Des Moines, IA, 50266 | $507/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Hoover Plan, Pavilion Park, West Des Moines, IA, 50266 | $507/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2641 sft

9926 Alexander Cir, West Des Moines, IA, 50266

3 Bed
2 Bath
1844 sft

11023 Brookdale Dr, West Des Moines, IA, 50266

3 Bed
2 Bath
1300 sft

Grant Plan, Pavilion Park, West Des Moines, IA, 50266

3 Bed
3 Bath
1786 sft

1279 S Wildfire Ave, West Des Moines, IA, 50266

Nearby investment properties with comparable prices

3 Bed
2 Bath
1166 sft

Hoover B Plan, Grand Ridge Estates, Booneville, IA, 50038

3 Bed
2 Bath
1166 sft

Hoover B Plan, Grand Ridge Estates, 8bt4w2 Van Meter, IA, 50038

3 Bed
2 Bath
1166 sft

Hoover Plan, Grand Ridge Estates, 2n7bii Van Meter, IA, 50038

4 Bed
3 Bath
3400 sft

406 S 2nd St, Winterset, IA, 50273

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in West Des Moines at Hoover Plan, Pavilion Park, West Des Moines, IA, 50266 listed at $290,500 pairs $2,394/mo rent with a $1,422/mo payment to leave $507/mo cash flow. Total monthly income runs $2,394/mo, and annual cash flow reaches $6,086/yr on $96,301 cash to close. Return on cash invested measures 26.23% in year one, and rental yield registers 9.89% at a $290,500 basis. Equity gained on principal adds $1,875/yr, and annual property appreciation at 5% supports $80,260 by year five. Five-year ROI tracks 137.18% and total cumulative return in cash totals $132,101. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,394/mo property income relative to a $1,422/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Pavilion Park - Elevated Living in the Heart of West Des Moines Welcome to Pavilion Park, a beautifully planned community nestled in one of Iowa's most sought-after cities. Located in the vibrant heart of West Des Moines, this neighborhood combines upscale living with suburban comfort, offering a lifestyle that's both modern and rooted in community. Smart Layouts & Scenic Views Pavilion Park features thoughtfully designed homes and plenty of green space-perfect for families, professionals, and anyone seeking a peaceful retreat that's still close to it all. Unbeatable Location Enjoy quick access to Jordan Creek Town Center, Valley View Aquatic Center, and an array of parks, trails, dining, and top-tier shopping-all just minutes from your doorstep. Top-Tier Education Located within the highly rated West Des Moines Community Schools, Pavilion Park offers exceptional educational opportunities that support student success at every level. Your Next Chapter Starts Here From scenic walks to modern conveniences, Pavilion Park is the perfect blend of quality living, excellent schools, and a thriving West Des Moines location.

Neighborhood Data

Neighborhood data shown for ZIP Code: 50266, West Des Moines, IA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,158 (100%)
Owner Occupied HU	9,448 (46.9%)
Renter Occupied HU	8,717 (43.2%)
Vacant Housing Units	1,993 ( 9.9%)
Median Home Value	$398,812
Average Home Value	$442,652