Hoover B Plan, Harvest MeadowsBondurantIA50035
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bondurant at Hoover B Plan, Harvest Meadows, Bondurant, IA, 50035 generates $2,166/mo in rent and, after a $1,422/mo payment, leaves $279/mo in cash flow. Total monthly income is $2,166/mo, and annual cash flow is $3,350/yr on $96,301 invested. Return on cash invested sits at 23.39% in year one, and rental yield is 8.95% on a $290,500 entry. Equity gained on principal adds $1,875/yr, while 5% annual appreciation builds toward $80,260 over five years. Five-year ROI reaches 121.94% and total cumulative return in cash sums $117,425. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,166/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50035, Bondurant, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,352 (100%) |
| Owner Occupied HU | 2,867 (85.5%) |
| Renter Occupied HU | 413 (12.3%) |
| Vacant Housing Units | 72 ( 2.1%) |
| Median Home Value | $343,186 |
| Average Home Value | $374,950 |
Housing Distribution
Address Breakdown
Residential
3,637
Single Family
3,194
Multi-Family
443
Businesses
171
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices