Homesite 39 Plan, Westbrooke EstatesHillsboroOR97123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hillsboro at Homesite 39 Plan, Westbrooke Estates, Hillsboro, OR, 97123 priced at $479,950 pairs $2,994/mo rent with $97/mo cash flow after a $2,349/mo payment. Total monthly income equals $2,994/mo, and annual cash flow comes to $1,165/yr on $159,103 invested. Return on cash invested is 20.64% in year one, and rental yield stands at 7.49% on a $479,950 basis. Equity gained on principal adds $3,097/yr, and 5% annual appreciation accumulates to $132,601 by year five. Five-year ROI measures 106.6% and total cumulative return in cash reaches $169,597. For financing, Ziffy Mortgage’s DSCR program evaluates $2,994/mo property income against a $2,349/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97123, Hillsboro, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,051 (100%) |
| Owner Occupied HU | 12,755 (67.0%) |
| Renter Occupied HU | 5,073 (26.6%) |
| Vacant Housing Units | 1,223 ( 6.4%) |
| Median Home Value | $620,631 |
| Average Home Value | $660,108 |
Housing Distribution
Address Breakdown
Residential
18,793
Single Family
17,607
Multi-Family
1,186
Businesses
1,736
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices