Homesite 2 Winni Farm RoadGilfordNH03249
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. Rental yield 3.09%. Homesite 2 Winni Farm Road, Gilford, NH, 03249 in Gilford at $1,585,000, 3.09% gross yield, is a market-growth asset. The $4,080/mo rent partially funds the $7,127/mo debt service; the core return is the 5%/yr price growth projected to add $437,906 over five years. Ziffy Mortgage's DSCR mortgage (0.57) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $183,453.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 3.1% | 6.2% |
| Monthly Cash Flow | $(6,544) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,080 |
| Total Monthly Debt Service | $9,993 |
| DSCR Ratio | 0.41x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
2.75 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03249, Gilford, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,332 (100%) |
| Owner Occupied HU | 2,986 (56.0%) |
| Renter Occupied HU | 481 ( 9.0%) |
| Vacant Housing Units | 1,865 (35.0%) |
| Median Home Value | $503,493 |
| Average Home Value | $620,114 |
Housing Distribution
Address Breakdown
Residential
4,386
Single Family
4,104
Multi-Family
282
Businesses
284
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
2.75 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03249, Gilford, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,332 (100%) |
| Owner Occupied HU | 2,986 (56.0%) |
| Renter Occupied HU | 481 ( 9.0%) |
| Vacant Housing Units | 1,865 (35.0%) |
| Median Home Value | $503,493 |
| Average Home Value | $620,114 |
Housing Distribution
Address Breakdown
Residential
4,386
Single Family
4,104
Multi-Family
282
Businesses
284
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sarah M Cotnoir • The Gove Group Real Estate, LLC
Mls Name: PrimeMLS
Mls ID: #5056568