Homesite 100 Plan, Westbrooke EstatesHillsboroOR97123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hillsboro at Homesite 100 Plan, Westbrooke Estates, Hillsboro, OR, 97123 priced at $489,500 converts $4,074/mo rent into $1,119/mo cash flow after a $2,396/mo obligation. Total monthly income equals $4,074/mo, and annual cash flow totals $13,430/yr on $162,269 invested. Return on cash invested prints 28.19% in year one, and rental yield reads 9.99% against a $489,500 entry. Equity gained on principal adds $3,159/yr, while 5% annual appreciation compiles into $135,240 by year five. Five-year ROI reaches 147.04% and total cumulative return in cash sums $238,607. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,074/mo property income covering a $2,396/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97123, Hillsboro, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,051 (100%) |
| Owner Occupied HU | 12,755 (67.0%) |
| Renter Occupied HU | 5,073 (26.6%) |
| Vacant Housing Units | 1,223 ( 6.4%) |
| Median Home Value | $620,631 |
| Average Home Value | $660,108 |
Housing Distribution
Address Breakdown
Residential
18,793
Single Family
17,607
Multi-Family
1,186
Businesses
1,736
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices