Holly, Side Entry Garage Plan, Rutherford, Mount Pleasant, TN, 38474 | 4.21% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Holly, Side Entry Garage Plan, Rutherford, Mount Pleasant, TN, 38474 | 4.21% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2042 sft

214 Haylong Ave, Mount Pleasant, TN, 38474

3 Bed
2 Bath
1940 sft

108 Church St, Mount Pleasant, TN, 38474

3 Bed
2 Bath
1918 sft

720 Larry Cir LOT 67, Mount Pleasant, TN, 38474

Collinsville IV.A2, Side Entry Garage Plan, Rutherford

3 Bed
4 Bath
2636 sft

Collinsville IV.A2, Side Entry Garage Plan, Rutherford, Mount Pleasant, TN, 38474

Nearby investment properties with comparable prices

3 Bed
3 Bath
2952 sft

202 James Zimmerman Rd, Hampshire, TN, 38461

3 Bed
4 Bath
3234 sft

6510 Breckenridge Cv LOT 26, Columbia, TN, 38401

Holly, Front Entry Garage Plan, Rutherford

4 Bed
3 Bath
2072 sft

Holly, Front Entry Garage Plan, Rutherford, Mount Pleasant, TN, 38474

4 Bed
4 Bath
2481 sft

Grant II Plan, Rutherford, Mount Pleasant, TN, 38474

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Mount Pleasant at Holly, Side Entry Garage Plan, Rutherford, Mount Pleasant, TN, 38474 priced at $632,900 converts $2,220/mo rent into after a $3,098/mo obligation. Total monthly income equals $2,220/mo. Return on cash invested prints 11.02% in year one, and rental yield reads 4.21% against a $632,900 entry. Equity gained on principal adds $4,084/yr, while 5% annual appreciation compiles into $174,859 by year five. Five-year ROI reaches 54.89% and total cumulative return in cash sums $114,285. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,220/mo property income covering a $3,098/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Available on select homesites. The Holly by Regent Homes is a perfect place for people of all ages. It offers first-level living with the added bonus of a second-level. Inside, you'll feel right at home in the spacious open-concept great room and kitchen with breakfast nook. The owner's suite is also located on the first level and features a trey ceiling, adjoining bath, and walk-in closet. For added privacy, bedrooms 2 and 3 are also located on the first level, away from the owner's suite. Moving to the second level, you'll find a large bonus room with a ceiling fan, bedroom four, and bath 3. This home also boasts nine-foot ceilings on the first level.