Holly Plan, Bella Vista Farms Estate Series, San Tan Valley, AZ, 85143 | $322/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1527 sft

4636 E Elena Ave, Mesa, AZ, 85206

3 Bed
2 Bath
1782 sft

1083 W Kachina Dr, Coolidge, AZ, 85128

2 Bed
3 Bath
1204 sft

125 S 56th St #STREET12, Mesa, AZ, 85206

2 Bed
2 Bath
1029 sft

1917 E Lindrick Dr, Chandler, AZ, 85249

Nearby investment properties with comparable prices

3 Bed
2 Bath
1252 sft

1319 W Aztec Dr, Coolidge, AZ, 85128

3 Bed
2 Bath
1281 sft

6775 E Refuge Rd, Florence, AZ, 85132

3 Bed
2 Bath
1457 sft

812 E Lancaster Cir, Florence, AZ, 85132

3 Bed
2 Bath
1177 sft

2300 E Magma Rd UNIT 79, Queen Creek, AZ, 85143

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in San Tan Valley at Holly Plan, Bella Vista Farms Estate Series, San Tan Valley, AZ, 85143 earns $322/mo cash flow from $2,249/mo rent with a $1,596/mo payment. Total monthly income totals $2,249/mo, and annual cash flow totals $3,859/yr on $108,066 capital. ROI tracks 23.48% on current figures, and rental yield reads 8.28% at a $325,990 purchase. Equity gained on principal adds $2,104/yr, and 5% annual appreciation supports $90,065 over five years. Five-year ROI reaches 121.65% and total cumulative return in cash sums $131,460. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,249/mo property income instead of your personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA