Holliday Plan, Build On Your Lot - DFW, Dallas, TX, 75248 | 6.63% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2127 sft

2313 Diamond Oaks Dr, Garland, TX, 75044

3 Bed
2 Bath
1617 sft

2708 Painted Trl, McKinney, TX, 75071

3 Bed
2 Bath
1570 sft

5912 Madison Dr, The Colony, TX, 75056

4 Bed
2 Bath
1743 sft

1425 Anthony St, McKinney, TX, 75069

Nearby investment properties with comparable prices

4 Bed
3 Bath
2970 sft

300 Breeds Hill Rd, Aubrey, TX, 76227

3 Bed
2 Bath
2180 sft

9708 Ellery Ave, Plano, TX, 75025

4 Bed
4 Bath
3298 sft

6915 Westside Pl, Sachse, TX, 75048

$ 531,300

ROI

Cash Flow/m

- Bed
- Bath
- sft

Wordsworth Ave #MU4CM3, Celina, TX, 75009

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $3,453/mo. Return on cash invested is 14.27% in year one, and rental yield stands at 6.63% on a $624,900 basis. Equity gained on principal adds $4,032/yr, and 5% annual appreciation accumulates to $172,648 by year five. Five-year ROI measures 73.81% and total cumulative return in cash reaches $151,745. For financing, Ziffy Mortgage’s DSCR program evaluates $3,453/mo property income against a $3,059/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 75248, Dallas, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,635 (100%)
Owner Occupied HU	8,744 (46.9%)
Renter Occupied HU	8,625 (46.3%)
Vacant Housing Units	1,266 ( 6.8%)
Median Home Value	$546,946
Average Home Value	$594,935