Holden Plan, WoodcreekWesley ChapelFL33543
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wesley Chapel at Holden Plan, Woodcreek, Wesley Chapel, FL, 33543 uses $181,605 cash to close to unlock $2,923/yr annual cash flow and $244/mo monthly cash flow. Total monthly income runs $3,907/mo, and a $2,702/mo payment keeps the spread at $244/mo. Purchase price stands at $551,990, and rental yield measures 8.49% with $3,907/mo rent. Return on cash invested shows 21.67% in year one, and 5% annual appreciation builds toward $152,505 over five years. Five-year ROI reaches 112.85% and total cumulative return in cash records $204,935. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,907/mo property income covering a $2,702/mo payment rather than investor’s personal income.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33543, Zephyrhills, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,805 (100%) |
| Owner Occupied HU | 13,717 (77.0%) |
| Renter Occupied HU | 2,567 (14.4%) |
| Vacant Housing Units | 1,521 ( 8.5%) |
| Median Home Value | $456,938 |
| Average Home Value | $518,420 |
Housing Distribution
Address Breakdown
Residential
16,487
Single Family
15,519
Multi-Family
968
Businesses
311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A