Holden Plan, Angeline, Land O Lakes, FL, 34638 | $801/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2148 sft

89 S Highland Ave, Tarpon Springs, FL, 34689

3 Bed
2 Bath
2166 sft

5135 Musselshell Dr, New Port Richey, FL, 34655

3 Bed
2 Bath
1512 sft

12526 Blazing Star Dr, Tampa, FL, 33626

3 Bed
3 Bath
3104 sft

10639 Ruffino Ct, New Port Richey, FL, 34655

Nearby investment properties with comparable prices

4 Bed
3 Bath
2084 sft

1606 Broward Dr, Zephyrhills, FL, 33541

$ 436,200

ROI

Cash Flow/m

- Bed
- Bath
- sft

8539 Futureside Loop #YYMOPV, New Port Richey, FL, 34653

3 Bed
3 Bath
2262 sft

4202 Big Sky Dr, Brooksville, FL, 34604

4 Bed
3 Bath
2508 sft

10416 Calico Warbler Ave, Weeki Wachee, FL, 34613

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Land O Lakes at Holden Plan, Angeline, Land O Lakes, FL, 34638 priced at $512,990 converts $4,205/mo rent into $801/mo cash flow after a $2,511/mo obligation. Total monthly income equals $4,205/mo, and annual cash flow totals $9,606/yr on $168,774 invested. Return on cash invested prints 25.75% in year one, and rental yield reads 9.84% against a $512,990 entry. Equity gained on principal adds $3,310/yr, while 5% annual appreciation compiles into $141,730 by year five. Five-year ROI reaches 134.74% and total cumulative return in cash sums $227,406. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,205/mo property income covering a $2,511/mo payment, not borrower’s personal income.

Townhouse

Built in 2026

N/A lot

$N/A/sqft

No HOA