HOLCOMBE Plan, Willow Springs RanchMonumentCO80132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Monument at HOLCOMBE Plan, Willow Springs Ranch, Monument, CO, 80132 priced at $571,990 converts $3,523/mo rent into $189/mo cash flow after a $2,800/mo obligation. Total monthly income equals $3,523/mo, and annual cash flow totals $2,270/yr on $188,185 invested. Return on cash invested prints 21.27% in year one, and rental yield reads 7.39% against a $571,990 entry. Equity gained on principal adds $3,691/yr, while 5% annual appreciation compiles into $158,030 by year five. Five-year ROI reaches 109.63% and total cumulative return in cash sums $206,306. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,523/mo property income covering a $2,800/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80132, Monument, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,266 (100%) |
| Owner Occupied HU | 9,414 (83.6%) |
| Renter Occupied HU | 1,389 (12.3%) |
| Vacant Housing Units | 463 ( 4.1%) |
| Median Home Value | $708,480 |
| Average Home Value | $773,078 |
Housing Distribution
Address Breakdown
Residential
10,828
Single Family
10,460
Multi-Family
368
Businesses
755
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
