HOLCOMBE Plan, Sky RanchWatkinsCO80137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Watkins at HOLCOMBE Plan, Sky Ranch, Watkins, CO, 80137 priced at $523,500 converts $3,727/mo rent into $676/mo cash flow after a $2,562/mo obligation. Total monthly income equals $3,727/mo, and annual cash flow totals $8,117/yr on $172,232 invested. Return on cash invested prints 24.77% in year one, and rental yield reads 8.54% against a $523,500 entry. Equity gained on principal adds $3,378/yr, while 5% annual appreciation compiles into $144,633 by year five. Five-year ROI reaches 128.42% and total cumulative return in cash sums $221,178. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,727/mo property income covering a $2,562/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80137, Watkins, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 724 (100%) |
| Owner Occupied HU | 600 (82.9%) |
| Renter Occupied HU | 78 (10.8%) |
| Vacant Housing Units | 46 ( 6.4%) |
| Median Home Value | $632,669 |
| Average Home Value | $643,117 |
Housing Distribution
Address Breakdown
Residential
561
Single Family
561
Multi-Family
0
Businesses
120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
