Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$779,950
5 bds4 ba4182sqft
Hillwood FSW (w/Media) - 80' Homesites Plan, InspirationHjkvvm LucasTX75098
7.04%
Gross Yield
15.53%
ROI
$4,577/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
53% in year one. Equity gained on principal adds $5,033/yr, and five-year appreciation sums $215,486 alongside rental yield of 7.04%. Five-year ROI measures 80.55% and total cumulative return in cash totals $206,701. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,577/mo property income versus a $3,817/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75098, Wylie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,342 (100%) |
| Owner Occupied HU | 20,222 (79.8%) |
| Renter Occupied HU | 4,520 (17.8%) |
| Vacant Housing Units | 600 ( 2.4%) |
| Median Home Value | $465,315 |
| Average Home Value | $527,786 |
Housing Distribution
Address Breakdown
Residential
24,598
Single Family
21,952
Multi-Family
2,646
Businesses
1,460
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Listed by: N/A • First Texas Homes
Mls Name: First Texas Homes
Mls ID: #N/A






