Hilltop Plan, Midtown Bryant, Bryant, AR, 72089 | $448/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2209 sft

172 Marseille Dr, Maumelle, AR, 72113

4 Bed
3 Bath
2224 sft

1805 Hillsborough Ln, Little Rock, AR, 72212

4 Bed
3 Bath
2198 sft

6341 High Meadow Dr, Benton, AR, 72019

3 Bed
2 Bath
2258 sft

16011 Burleigh Ct, Little Rock, AR, 72210

Nearby investment properties with comparable prices

4 Bed
2 Bath
2186 sft

5480 Carl Moren Rd, Hensley, AR, 72065

4 Bed
2 Bath
2225 sft

6085 Coral Ridge Dr, Alexander, AR, 72002

$ 383,800

ROI

Cash Flow/m

- Bed
- Bath
- sft

8304 Stacey Dr, North Little Rock, AR, 72113

4 Bed
2 Bath
2134 sft

6073 Coral Ridge Dr, Alexander, AR, 72002

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bryant at Hilltop Plan, Midtown Bryant, Bryant, AR, 72089 priced at $450,000 converts $3,220/mo rent into $448/mo cash flow after a $2,203/mo obligation. Total monthly income equals $3,220/mo, and annual cash flow totals $5,370/yr on $149,175 invested. Return on cash invested prints 23.51% in year one, and rental yield reads 8.59% against a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation compiles into $124,327 by year five. Five-year ROI reaches 122.12% and total cumulative return in cash sums $182,166. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,220/mo property income covering a $2,203/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$67 monthly HOA