Hilltop Plan, Lincoln Crossing,Aurora,IL,60503

Investment Highlights

Investment property for sale in Aurora at Hilltop Plan, Lincoln Crossing, Aurora, IL, 60503 listed at $538,990 pairs $4,654/mo rent with a $2,638/mo payment to leave $916/mo cash flow. Total monthly income runs $4,654/mo, and annual cash flow reaches $10,987/yr on $177,328 cash to close. Return on cash invested measures 26.26% in year one, and rental yield registers 10.36% at a $538,990 basis. Equity gained on principal adds $3,478/yr, and annual property appreciation at 5% supports $148,913 by year five. Five-year ROI tracks 137.84% and total cumulative return in cash totals $244,425. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,654/mo property income relative to a $2,638/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).