Hilltop Plan, DevonshireZionsvilleIN46077
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Zionsville at Hilltop Plan, Devonshire, Zionsville, IN, 46077 offers a 9.76% rental yield on a $500,990 purchase with $4,075/mo rent. Total monthly income registers $4,075/mo, and a $2,452/mo payment leaves $1,068/mo available for distribution. Annual cash flow reaches $12,813/yr on $164,826 to close, and return on cash invested stands at 27.83% in year one. Equity gained on principal adds $3,233/yr while 5% annual appreciation supports $138,414 over five years. Portfolio math shows five-year ROI at 145.06% and total cumulative return in cash at $239,095. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,075/mo property income against a $2,452/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46077, Zionsville, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,386 (100%) |
| Owner Occupied HU | 10,067 (75.2%) |
| Renter Occupied HU | 2,624 (19.6%) |
| Vacant Housing Units | 695 ( 5.2%) |
| Median Home Value | $557,806 |
| Average Home Value | $598,482 |
Housing Distribution
Address Breakdown
Residential
13,216
Single Family
11,385
Multi-Family
1,831
Businesses
1,009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Pulte Homes
Mls Name: Pulte
Mls Provider:
Mls ID: #N/A