Hillstone 3-Car Plan, Westover, Cumming, GA, 30028 | 5.33% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2730 sft

228 Sleepy Hollow Cir, Jasper, GA, 30143

3 Bed
2 Bath
2504 sft

205 Deerchase Dr, Woodstock, GA, 30188

4 Bed
4 Bath
1956 sft

14072 Voyage Trl, Milton, GA, 30004

4 Bed
3 Bath
2304 sft

3484 Bonneville Way, Suwanee, GA, 30024

Nearby investment properties with comparable prices

5 Bed
6 Bath
3545 sft

Antioch Plan, Holly Farm - Highlands, Woodstock, GA, 30188

4 Bed
3 Bath
2798 sft

3179 Falls Crest Ct, Buford, GA, 30519

2 Bed
3 Bath
2939 sft

5345 Keepsake Ct, Cumming, GA, 30040

5 Bed
4 Bath
2900 sft

1006 Cable Rd, Waleska, GA, 30183

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cumming at Hillstone 3-Car Plan, Westover, Cumming, GA, 30028 priced at $859,995 pairs $3,820/mo rent with after a $4,209/mo payment. Total monthly income equals $3,820/mo. Return on cash invested is 14.06% in year one, and rental yield stands at 5.33% on a $859,995 basis. Equity gained on principal adds $5,549/yr, and 5% annual appreciation accumulates to $237,601 by year five. Five-year ROI measures 71.34% and total cumulative return in cash reaches $201,844. For financing, Ziffy Mortgage’s DSCR program evaluates $3,820/mo property income against a $4,209/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA